Home › Financial › Mortgage Calculator
FREE · NO SIGN-UP · TRANSPARENT FORMULAS

Mortgage Calculator

See your monthly payment, total interest, and the full picture of homeownership.

Your numbers

Make it your own
Updates as you type
Estimated monthly payment
$2,169.79

USD · rounded to the nearest cent

78k155k233kYear 1Year 15Year 30
Loan balanceStraight-line reference
Principal & interest$1,769.79
Total interest$357,124.57
Loan amount$280,000.00
Taxes, insurance & fees$400.00

Fixed-rate estimate with unrounded amortization. Excludes closing costs and fees not entered. PMI is held constant; actual lender calculations and rounding may differ.

Your calculation, step by step

No black boxes
  1. Financed principal = 280,000 USD.
  2. Monthly rate r = 6.5% ÷ 12 = 0.541667%.
  3. Payments n = 30 × 12 = 360.
  4. Payment = P × r ÷ [1 − (1 + r)^(−n)] = 1,769.790466 USD.
  5. Housing estimate adds 400 USD per month in entered costs.
Detailed results · 360 entries
MonthPrincipal (USD)Interest (USD)Balance (USD)
1$253.12$1,516.67$279,746.88
2$254.49$1,515.30$279,492.38
3$255.87$1,513.92$279,236.51
4$257.26$1,512.53$278,979.25
5$258.65$1,511.14$278,720.60
6$260.05$1,509.74$278,460.54
7$261.46$1,508.33$278,199.08
8$262.88$1,506.91$277,936.20
9$264.30$1,505.49$277,671.90
10$265.73$1,504.06$277,406.16
11$267.17$1,502.62$277,138.99
12$268.62$1,501.17$276,870.37
13$270.08$1,499.71$276,600.29
14$271.54$1,498.25$276,328.75
15$273.01$1,496.78$276,055.74
16$274.49$1,495.30$275,781.26
17$275.98$1,493.82$275,505.28
18$277.47$1,492.32$275,227.81
19$278.97$1,490.82$274,948.84
20$280.48$1,489.31$274,668.35
21$282.00$1,487.79$274,386.35
22$283.53$1,486.26$274,102.82
23$285.07$1,484.72$273,817.75
24$286.61$1,483.18$273,531.14
25$288.16$1,481.63$273,242.98
26$289.72$1,480.07$272,953.25
27$291.29$1,478.50$272,661.96
28$292.87$1,476.92$272,369.09
29$294.46$1,475.33$272,074.63
30$296.05$1,473.74$271,778.58
31$297.66$1,472.13$271,480.92
32$299.27$1,470.52$271,181.65
33$300.89$1,468.90$270,880.76
34$302.52$1,467.27$270,578.24
35$304.16$1,465.63$270,274.08
36$305.81$1,463.98$269,968.28
37$307.46$1,462.33$269,660.82
38$309.13$1,460.66$269,351.69
39$310.80$1,458.99$269,040.89
40$312.49$1,457.30$268,728.40
41$314.18$1,455.61$268,414.22
42$315.88$1,453.91$268,098.34
43$317.59$1,452.20$267,780.75
44$319.31$1,450.48$267,461.44
45$321.04$1,448.75$267,140.40
46$322.78$1,447.01$266,817.62
47$324.53$1,445.26$266,493.09
48$326.29$1,443.50$266,166.80
49$328.05$1,441.74$265,838.75
50$329.83$1,439.96$265,508.92
51$331.62$1,438.17$265,177.30
52$333.41$1,436.38$264,843.89
53$335.22$1,434.57$264,508.67
54$337.04$1,432.76$264,171.63
55$338.86$1,430.93$263,832.77
56$340.70$1,429.09$263,492.08
57$342.54$1,427.25$263,149.53
58$344.40$1,425.39$262,805.14
59$346.26$1,423.53$262,458.88
60$348.14$1,421.65$262,110.74
61$350.02$1,419.77$261,760.71
62$351.92$1,417.87$261,408.79
63$353.83$1,415.96$261,054.97
64$355.74$1,414.05$260,699.22
65$357.67$1,412.12$260,341.55
66$359.61$1,410.18$259,981.95
67$361.55$1,408.24$259,620.39
68$363.51$1,406.28$259,256.88
69$365.48$1,404.31$258,891.40
70$367.46$1,402.33$258,523.93
71$369.45$1,400.34$258,154.48
72$371.45$1,398.34$257,783.03
73$373.47$1,396.32$257,409.56
74$375.49$1,394.30$257,034.07
75$377.52$1,392.27$256,656.55
76$379.57$1,390.22$256,276.98
77$381.62$1,388.17$255,895.36
78$383.69$1,386.10$255,511.67
79$385.77$1,384.02$255,125.90
80$387.86$1,381.93$254,738.04
81$389.96$1,379.83$254,348.08
82$392.07$1,377.72$253,956.01
83$394.20$1,375.60$253,561.82
84$396.33$1,373.46$253,165.49
85$398.48$1,371.31$252,767.01
86$400.64$1,369.15$252,366.37
87$402.81$1,366.98$251,963.57
88$404.99$1,364.80$251,558.58
89$407.18$1,362.61$251,151.40
90$409.39$1,360.40$250,742.01
91$411.60$1,358.19$250,330.41
92$413.83$1,355.96$249,916.57
93$416.08$1,353.71$249,500.50
94$418.33$1,351.46$249,082.17
95$420.60$1,349.20$248,661.57
96$422.87$1,346.92$248,238.70
97$425.16$1,344.63$247,813.53
98$427.47$1,342.32$247,386.07
99$429.78$1,340.01$246,956.28
100$432.11$1,337.68$246,524.17
101$434.45$1,335.34$246,089.72
102$436.80$1,332.99$245,652.92
103$439.17$1,330.62$245,213.75
104$441.55$1,328.24$244,772.20
105$443.94$1,325.85$244,328.26
106$446.35$1,323.44$243,881.91
107$448.76$1,321.03$243,433.15
108$451.19$1,318.60$242,981.95
109$453.64$1,316.15$242,528.31
110$456.10$1,313.70$242,072.22
111$458.57$1,311.22$241,613.65
112$461.05$1,308.74$241,152.60
113$463.55$1,306.24$240,689.06
114$466.06$1,303.73$240,223.00
115$468.58$1,301.21$239,754.42
116$471.12$1,298.67$239,283.29
117$473.67$1,296.12$238,809.62
118$476.24$1,293.55$238,333.38
119$478.82$1,290.97$237,854.57
120$481.41$1,288.38$237,373.15
121$484.02$1,285.77$236,889.13
122$486.64$1,283.15$236,402.49
123$489.28$1,280.51$235,913.22
124$491.93$1,277.86$235,421.29
125$494.59$1,275.20$234,926.70
126$497.27$1,272.52$234,429.43
127$499.96$1,269.83$233,929.46
128$502.67$1,267.12$233,426.79
129$505.40$1,264.40$232,921.39
130$508.13$1,261.66$232,413.26
131$510.89$1,258.91$231,902.38
132$513.65$1,256.14$231,388.72
133$516.43$1,253.36$230,872.29
134$519.23$1,250.56$230,353.06
135$522.04$1,247.75$229,831.01
136$524.87$1,244.92$229,306.14
137$527.72$1,242.07$228,778.42
138$530.57$1,239.22$228,247.85
139$533.45$1,236.34$227,714.40
140$536.34$1,233.45$227,178.06
141$539.24$1,230.55$226,638.82
142$542.16$1,227.63$226,096.66
143$545.10$1,224.69$225,551.56
144$548.05$1,221.74$225,003.51
145$551.02$1,218.77$224,452.48
146$554.01$1,215.78$223,898.48
147$557.01$1,212.78$223,341.47
148$560.02$1,209.77$222,781.45
149$563.06$1,206.73$222,218.39
150$566.11$1,203.68$221,652.28
151$569.17$1,200.62$221,083.11
152$572.26$1,197.53$220,510.85
153$575.36$1,194.43$219,935.49
154$578.47$1,191.32$219,357.02
155$581.61$1,188.18$218,775.41
156$584.76$1,185.03$218,190.66
157$587.92$1,181.87$217,602.73
158$591.11$1,178.68$217,011.62
159$594.31$1,175.48$216,417.31
160$597.53$1,172.26$215,819.78
161$600.77$1,169.02$215,219.02
162$604.02$1,165.77$214,615.00
163$607.29$1,162.50$214,007.70
164$610.58$1,159.21$213,397.12
165$613.89$1,155.90$212,783.23
166$617.21$1,152.58$212,166.02
167$620.56$1,149.23$211,545.46
168$623.92$1,145.87$210,921.54
169$627.30$1,142.49$210,294.24
170$630.70$1,139.09$209,663.54
171$634.11$1,135.68$209,029.43
172$637.55$1,132.24$208,391.88
173$641.00$1,128.79$207,750.88
174$644.47$1,125.32$207,106.41
175$647.96$1,121.83$206,458.44
176$651.47$1,118.32$205,806.97
177$655.00$1,114.79$205,151.97
178$658.55$1,111.24$204,493.42
179$662.12$1,107.67$203,831.30
180$665.70$1,104.09$203,165.60
181$669.31$1,100.48$202,496.29
182$672.94$1,096.85$201,823.35
183$676.58$1,093.21$201,146.77
184$680.25$1,089.54$200,466.52
185$683.93$1,085.86$199,782.59
186$687.63$1,082.16$199,094.96
187$691.36$1,078.43$198,403.60
188$695.10$1,074.69$197,708.49
189$698.87$1,070.92$197,009.63
190$702.65$1,067.14$196,306.97
191$706.46$1,063.33$195,600.51
192$710.29$1,059.50$194,890.22
193$714.14$1,055.66$194,176.09
194$718.00$1,051.79$193,458.08
195$721.89$1,047.90$192,736.19
196$725.80$1,043.99$192,010.39
197$729.73$1,040.06$191,280.65
198$733.69$1,036.10$190,546.97
199$737.66$1,032.13$189,809.31
200$741.66$1,028.13$189,067.65
201$745.67$1,024.12$188,321.98
202$749.71$1,020.08$187,572.26
203$753.77$1,016.02$186,818.49
204$757.86$1,011.93$186,060.63
205$761.96$1,007.83$185,298.67
206$766.09$1,003.70$184,532.58
207$770.24$999.55$183,762.34
208$774.41$995.38$182,987.93
209$778.61$991.18$182,209.32
210$782.82$986.97$181,426.50
211$787.06$982.73$180,639.44
212$791.33$978.46$179,848.11
213$795.61$974.18$179,052.50
214$799.92$969.87$178,252.57
215$804.26$965.53$177,448.32
216$808.61$961.18$176,639.71
217$812.99$956.80$175,826.71
218$817.40$952.39$175,009.32
219$821.82$947.97$174,187.50
220$826.27$943.52$173,361.22
221$830.75$939.04$172,530.47
222$835.25$934.54$171,695.22
223$839.77$930.02$170,855.44
224$844.32$925.47$170,011.12
225$848.90$920.89$169,162.22
226$853.50$916.30$168,308.73
227$858.12$911.67$167,450.61
228$862.77$907.02$166,587.84
229$867.44$902.35$165,720.40
230$872.14$897.65$164,848.27
231$876.86$892.93$163,971.40
232$881.61$888.18$163,089.79
233$886.39$883.40$162,203.40
234$891.19$878.60$161,312.22
235$896.02$873.77$160,416.20
236$900.87$868.92$159,515.33
237$905.75$864.04$158,609.58
238$910.66$859.14$157,698.93
239$915.59$854.20$156,783.34
240$920.55$849.24$155,862.79
241$925.53$844.26$154,937.26
242$930.55$839.24$154,006.71
243$935.59$834.20$153,071.12
244$940.66$829.14$152,130.47
245$945.75$824.04$151,184.72
246$950.87$818.92$150,233.84
247$956.02$813.77$149,277.82
248$961.20$808.59$148,316.62
249$966.41$803.38$147,350.21
250$971.64$798.15$146,378.57
251$976.91$792.88$145,401.66
252$982.20$787.59$144,419.46
253$987.52$782.27$143,431.94
254$992.87$776.92$142,439.08
255$998.25$771.54$141,440.83
256$1,003.65$766.14$140,437.18
257$1,009.09$760.70$139,428.09
258$1,014.55$755.24$138,413.53
259$1,020.05$749.74$137,393.48
260$1,025.58$744.21$136,367.91
261$1,031.13$738.66$135,336.78
262$1,036.72$733.07$134,300.06
263$1,042.33$727.46$133,257.73
264$1,047.98$721.81$132,209.75
265$1,053.65$716.14$131,156.10
266$1,059.36$710.43$130,096.73
267$1,065.10$704.69$129,031.63
268$1,070.87$698.92$127,960.77
269$1,076.67$693.12$126,884.10
270$1,082.50$687.29$125,801.59
271$1,088.37$681.43$124,713.23
272$1,094.26$675.53$123,618.97
273$1,100.19$669.60$122,518.78
274$1,106.15$663.64$121,412.63
275$1,112.14$657.65$120,300.49
276$1,118.16$651.63$119,182.33
277$1,124.22$645.57$118,058.11
278$1,130.31$639.48$116,927.80
279$1,136.43$633.36$115,791.37
280$1,142.59$627.20$114,648.78
281$1,148.78$621.01$113,500.01
282$1,155.00$614.79$112,345.01
283$1,161.25$608.54$111,183.75
284$1,167.55$602.25$110,016.21
285$1,173.87$595.92$108,842.34
286$1,180.23$589.56$107,662.11
287$1,186.62$583.17$106,475.49
288$1,193.05$576.74$105,282.44
289$1,199.51$570.28$104,082.93
290$1,206.01$563.78$102,876.93
291$1,212.54$557.25$101,664.38
292$1,219.11$550.68$100,445.28
293$1,225.71$544.08$99,219.56
294$1,232.35$537.44$97,987.21
295$1,239.03$530.76$96,748.19
296$1,245.74$524.05$95,502.45
297$1,252.49$517.30$94,249.96
298$1,259.27$510.52$92,990.69
299$1,266.09$503.70$91,724.60
300$1,272.95$496.84$90,451.65
301$1,279.84$489.95$89,171.81
302$1,286.78$483.01$87,885.03
303$1,293.75$476.04$86,591.29
304$1,300.75$469.04$85,290.53
305$1,307.80$461.99$83,982.73
306$1,314.88$454.91$82,667.85
307$1,322.01$447.78$81,345.84
308$1,329.17$440.62$80,016.67
309$1,336.37$433.42$78,680.31
310$1,343.61$426.19$77,336.70
311$1,350.88$418.91$75,985.82
312$1,358.20$411.59$74,627.62
313$1,365.56$404.23$73,262.06
314$1,372.95$396.84$71,889.11
315$1,380.39$389.40$70,508.72
316$1,387.87$381.92$69,120.85
317$1,395.39$374.40$67,725.46
318$1,402.94$366.85$66,322.52
319$1,410.54$359.25$64,911.97
320$1,418.18$351.61$63,493.79
321$1,425.87$343.92$62,067.92
322$1,433.59$336.20$60,634.34
323$1,441.35$328.44$59,192.98
324$1,449.16$320.63$57,743.82
325$1,457.01$312.78$56,286.81
326$1,464.90$304.89$54,821.90
327$1,472.84$296.95$53,349.07
328$1,480.82$288.97$51,868.25
329$1,488.84$280.95$50,379.41
330$1,496.90$272.89$48,882.51
331$1,505.01$264.78$47,377.50
332$1,513.16$256.63$45,864.34
333$1,521.36$248.43$44,342.98
334$1,529.60$240.19$42,813.38
335$1,537.88$231.91$41,275.49
336$1,546.21$223.58$39,729.28
337$1,554.59$215.20$38,174.69
338$1,563.01$206.78$36,611.68
339$1,571.48$198.31$35,040.20
340$1,579.99$189.80$33,460.21
341$1,588.55$181.24$31,871.66
342$1,597.15$172.64$30,274.51
343$1,605.80$163.99$28,668.71
344$1,614.50$155.29$27,054.21
345$1,623.25$146.54$25,430.96
346$1,632.04$137.75$23,798.92
347$1,640.88$128.91$22,158.04
348$1,649.77$120.02$20,508.27
349$1,658.70$111.09$18,849.57
350$1,667.69$102.10$17,181.88
351$1,676.72$93.07$15,505.16
352$1,685.80$83.99$13,819.35
353$1,694.94$74.85$12,124.42
354$1,704.12$65.67$10,420.30
355$1,713.35$56.44$8,706.95
356$1,722.63$47.16$6,984.33
357$1,731.96$37.83$5,252.37
358$1,741.34$28.45$3,511.03
359$1,750.77$19.02$1,760.26
360$1,760.26$9.53$0.00

What if things were different?

Save up to three scenarios, then change your inputs to compare the possibilities.

How to use this calculator

  1. Enter your own values in the labeled fields. Check the units and assumptions before comparing results. Only the fields needed for your selected calculation mode are shown.
  2. Your answer updates automatically. Review the calculation steps to see exactly how it was calculated.
  3. Copy, share, save, or download your result. Saved inputs stay on this device.

How the calculation works

M = P × r / [1 − (1 + r)⁻ⁿ]

A fixed-rate mortgage spreads principal and interest over equal monthly payments. Early payments contain more interest because the outstanding balance is larger. Property taxes, insurance, and HOA dues affect affordability even though they do not reduce the loan balance. Enter your own quotes; the default rate is an illustration, not a current offer.

A worked example

A $280,000 loan at 6.5% for 30 years has a principal-and-interest payment of about $1,769.79. Adding $300 in property tax and $100 in insurance gives about $2,169.79 per month.

Reading your result

Use the main result together with its units and supporting figures. Display values are rounded; calculations keep their underlying precision. A change in inputs or assumptions can change the answer. Compare the step-by-step working with your intended use before relying on an estimate.

Frequently asked questions

Does this include closing costs?

No. Closing costs and prepaid expenses are separate. Only the ongoing costs you enter are included.

Is the interest rate current?

No. The default is an illustrative assumption. Enter the nominal rate from your lender, not an APR that includes fees.

Sources & methodology

CFPB: Mortgage payments ↗

Formula review: October 24, 2026. Read our methodology.